$362,000
NAL Estimated Property Value13723 Yardmaster Trl, Houston, TX, 77034
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size5,593 sqft
Building Information
Year Built2015
Garage Spaces1
Land Information
APN1328740030008
Lot Number8
SubdivisionSouthdown Trace
Land UseResidential
Legal DescriptionLT 8 BLK 3 SOUTHDOWN TRACE SEC 3
Census Tract340102
Assessed Land Value$57,294
Assessed Improvement Value$290,750
Assessment Year2025
About this property
This is a beautiful home on cul de sac with master down and 3 bedrooms up and game room with two eating areas and large eat in kitchen with two breakfast bars. Large master with oversize master bath with double sinks and large closet. This home has lots of character and a nice flow. 20x10 patio and it comes with home warranty. Great location
Investor Tools
$362,000
Estimated Property Value
$134,611Estimated Mortgage Balance
$227,389Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,172 /month
Positive
Cash Flow Estimate:
$724 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$517/month
$332/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,399
$348,044
2025
$57,294
$290,750
$348,044
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,399
$348,044
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$150,000
No
First
Jan 18, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,611
$213,433
61%
37%
$900/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,232/mo
+$994/mo
7.4%
