$225,000
NAL Estimated Property Value13725 Eagle Pass Street, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Cooktop, Dryer, Washer
FlooringTile
Exterior
Lot Size6,299 sqft
Building Information
Year Built1950
Stories1
Garage Spaces2
Land Information
APN0650720370013
Lot Number13
SubdivisionClover Leaf
Land UseResidential
Legal DescriptionLT 13 BLK 229 CLOVER LEAF SEC 4
Census Tract233101
Assessed Land Value$57,750
Assessed Improvement Value$127,379
Assessment Year2025
About this property
Come see this beautiful 3 Bdr, 2 Bath, open concept and cozy home. Ready to move in. At just few minutes of mayor freeways I-10 and Beltway 8.
Investor Tools
$225,000
Estimated Property Value
$212,793Estimated Mortgage Balance
$12,207Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,361
$185,129
2025
$57,750
$127,379
$185,129
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,361
$185,129
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$227,950
No
First
Oct 18, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,793
$12,207
5%
95%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,367/mo
+$859/mo
11.9%
