$287,140
NAL Estimated Property Value13726 Audra Ln, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Gas Cooktop, Dishwasher
Exterior
Lot Size5,293 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1254600020027
Lot Number27
SubdivisionLakes Of Bellaire
Land UseResidential
Legal DescriptionLT 27 BLK 2 LAKES OF BELLAIRE SEC 1
Census Tract452702
Assessed Land Value$59,436
Assessed Improvement Value$227,704
Assessment Year2025
About this property
Beautiful 1-story home located in a quiet neighborhood in the heart of International District. 3 Bed | 2 Bath with a large formal dining area and spacious study that could be used as a forth bedroom. Home measures at 2006 SQFT making it one of the larger single story homes available. Roof recently replaced (2018) NO CARPET! LOW TAXES! Conveniently located near Highway 6 and Westpark Toll, minutes from HEB, Fiesta and southwest Asia town. Home is priced to sell, make your appointment today!
Investor Tools
$287,140
Estimated Property Value
$139,840Estimated Mortgage Balance
$147,300Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,723 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,717
$287,140
2025
$59,436
$227,704
$287,140
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,717
$287,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$156,450
No
First
Nov 16, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,840
$147,300
51%
49%
$938/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,238/mo
+$484/mo
7.2%
