$341,212
NAL Estimated Property Value13731 Audra Ln, Houston, TX, 77083
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Range, Refrigerator, Dishwasher
FlooringLaminate, Tile, Vinyl
Exterior
Lot Size5,432 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1254600030003
Lot Number3
SubdivisionLakes Of Bellaire
Land UseResidential
Legal DescriptionLT 3 BLK 3 LAKES OF BELLAIRE SEC 1
Census Tract452702
Assessed Land Value$60,239
Assessed Improvement Value$280,973
Assessment Year2025
Investor Tools
$341,212
Estimated Property Value
$57,709Estimated Mortgage Balance
$283,503Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,047 /month
Positive
Cash Flow Estimate:
$682 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$312/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,040
$341,212
2025
$60,239
$280,973
$341,212
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,040
$341,212
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$97,600
No
First
Sep 25, 2009
Oct 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$57,709
$286,291
83%
17%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
N/A
+$2,226/mo
7.8%
