$300,060
NAL Estimated Property Value13736 Stardust Ln, Farmers Branch, TX, 75234
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size8,125 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces1
Land Information
APN24195500010100000
Lot Number10
SubdivisionValwood Park
Land UseResidential
Legal DescriptionVALWOOD PARK 7 BLK 1 LOT 10 INT202300135484 DD07062023 CO-DC 1955000101000 2CF19550001
Census Tract013902
Assessed Land Value$180,000
Assessed Improvement Value$120,060
Assessment Year2025
About this property
Come see this good looking 3-2-1 brick home in Farmer's Branch that includes an updated kitchen with new cabinets, granite countertops and stainless appliances as well as newer windows and storm doors all for under $300K!
Investor Tools
$300,060
Estimated Property Value
$262,847Estimated Mortgage Balance
$37,213Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$640/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,182
$300,060
2025
$180,000
$120,060
$300,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,182
$300,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$277,200
No
First
Jul 6, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$262,847
$37,213
12%
88%
$1,662/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,662/mo
+$328/mo
8.0%
