$199,579
NAL Estimated Property Value13736 W Cancun Dr, Houston, TX, 77045
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher, Refrigerator
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size2,723 sqft
Building Information
Year Built2007
Garage Spaces1
Land Information
APN1248070020019
Lot Number19
SubdivisionSunset Bend R/P
Land UseResidential
Legal DescriptionLT 19 BLK 2 SUNSET BEND SEC 1 R/P
Census Tract330200
Assessed Land Value$15,673
Assessed Improvement Value$183,906
Assessment Year2025
About this property
This charming property boasts a spacious layout with modern finishes, perfect foror those who love to entertain. The open concept kitchen features stainless steel appliances and granite countertops. The backyard oasis is ideal for summer BBQs and relaxing evenings. Located in a desirable neighborhood with convenient access to shopping and dining. Don't miss the opportunity to make this house your home. Contact me for more details and to schedule a tour.
Investor Tools
$199,579
Estimated Property Value
$189,531Estimated Mortgage Balance
$10,048Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,197 /month
Positive
Cash Flow Estimate:
$399 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
$545/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,651
$199,579
2025
$15,673
$183,906
$199,579
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,651
$199,579
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$193,223
No
First
Apr 14, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,531
$10,048
5%
95%
$1,159/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,704/mo
+$522/mo
13.4%
