$251,000
NAL Estimated Property Value13740 Winford Ave, Horizon City, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Refrigerator
FlooringTerrazzo, Carpet
Exterior
Lot Size5,374 sqft
Building Information
Year Built2019
Roof Type105
Garage Spaces2
Land Information
APNM793-000-0150-0600
Lot Number6
SubdivisionMorningside At Mission Ridge #2
Land UseResidential
Legal DescriptionBLK 15 MORNINGSIDE AT MISSION RIDGE #2 LOT 6
Census Tract010372
Assessed Land Value$32,513
Assessed Improvement Value$214,244
Assessment Year2025
Investor Tools
$251,000
Estimated Property Value
$216,370Estimated Mortgage Balance
$34,630Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$643/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,459
$246,757
2025
$32,513
$214,244
$246,757
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,459
$246,757
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$220,924
Yes
First
Mar 11, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,370
$34,630
13%
86%
$1,325/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,325/mo
+$165/mo
7.1%
