$392,458
NAL Estimated Property Value13741 Eccles Rd, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Built-In Gas Oven, Dishwasher, Disposal, Gas Cooktop, Microwave, Range Hood, Refrigerator
FlooringTile, Carpet
Exterior
Lot Size6,003 sqft
Building Information
Year Built2022
Roof Type104
Garage Spaces2
Land Information
APNP079-003-0040-1100
Lot Number11
SubdivisionPainted Desert At Mission Ridge #3
Land UseResidential
Legal DescriptionBLK 4 PAINTED DESERT AT MISSION RIDGE #3 LOT 11
Census Tract010372
Assessed Land Value$36,977
Assessed Improvement Value$355,481
Assessment Year2025
About this property
Skip the HOA drama! 2 years old, no HOA, and check out that entertainment center! 4 beds, 3 baths, and a chef's kitchen to host great dinners. Downstairs bedroom and full bathroom for the in-laws (or whoever!), upstairs laundry, and a loft for your office/hangout. Yard's done, no back neighbors, and Horizon is right there. COME SEE IT!
Investor Tools
$392,458
Estimated Property Value
$267,996Estimated Mortgage Balance
$124,462Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,355 /month
Positive
Cash Flow Estimate:
$785 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,340
$392,458
2025
$36,977
$355,481
$392,458
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,340
$392,458
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$272,800
No
First
May 16, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,996
$124,462
31%
68%
$1,636/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,636/mo
+$184/mo
5.6%
