Last 24 Hours
$1,014,874
NAL Estimated Property Value13743 Rolinda Court, Frisco, TX, 75035
Off Market
4 Beds
4 Bath
3,477 Sq Ft
$186.91 / sqft
Built in 2013Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3.5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Private PoolExterior FeaturesRain Gutters
Building Information
Year Built2013
Stories1
Garage Spaces2
Land Information
APNR-10264-00G-0230-1
Lot Number23
SubdivisionCrossing At Lawler Park Phase 1 The (Cfr
Land UseResidential
Legal DescriptionCROSSING AT LAWLER PARK PHASE 1, THE (CFR), BLK G, LOT 23
Census Tract030511
Assessed Land Value$261,250
Assessed Improvement Value$753,624
Assessment Year2025
About this property
Gorgeous and rare Single Story home (Highland Plan 292) with 4 BR, 3.5 Baths, Media Room, spacious Study with built-ins. Chef's Kitchen includes large island, ss appliances, Bosch DW, pull out trash drawer, tons of counter space & cabinets and an oversized butlers pantry. Throughout home you'll find custom lighting, solid core doors, vaulted or 12ft-13ft ceilings, 7in baseboards. Step out back to a large heated pool with multiple water features and beautiful landscaping. A stunning outdoor kitchen with built-in grill, sink, refrigerator, trash pull-out and separate island, two covered patio areas & plenty of uncovered patio space to relax in the sun. Inside and outside are a dream come true!!!
Investor Tools
$1,014,874
Estimated Property Value
$414,567Estimated Mortgage Balance
$600,307Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,089 /month
Positive
Cash Flow Estimate:
$2,030 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,294/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,453
$1,014,874
2025
$261,250
$753,624
$1,014,874
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,453
$1,014,874
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group Inc
Conventional
$464,742
No
First
Oct 6, 2020
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$414,567
$600,307
59%
41%
$2,787/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$3,687/mo
+$173/mo
4.6%
12.4%