Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$824,935

NAL Estimated Property Value

13762 Dandelion Trl, Belton, TX, 76513

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,700 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$462.96 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
FlooringStone, Tile, Wood, See Remarks

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony, Uncovered Courtyard, Private Yard
Lot Size26,877 sqft

Building Information

Year Built1977
Stories2
Roof Type114
Garage Spaces2

Land Information

APN2625
SubdivisionS P Terry
Land UseResidential
Legal DescriptionA0812BC S P TERRY, 79-1, ACRES .617 79-1,
Census Tract020201
Assessed Land Value$183,029
Assessed Improvement Value$641,906
Assessment Year2025

About this property

A serene, tranquil retreat perched above Lake Belton with panoramic views and access to the pristine, deep blue water. Sited on the promontory of Arrowhead Point, the property is exceptional for its sweeping, wide-body views of the lake. Water lovers will be drawn down to the shore on a daily basis to windsurf, kayak, jet ski and fish. The gate at the bottom of the property offers quick access to the shoreline on foot and the boat ramp is just two minutes away by car. You can also stroll almost two miles around the promontory on a quiet walking trail where you can fish from the shore. Patios on both lower and upper levels encourage you to sit outside in the shade to listen to the birds and wildlife rustle through the leaves against a backdrop of trees and greenery. A separate overlook patio nestled in the trees offers a magical place to sip a glass of wine and watch the boats go by. Lush, undeveloped lots on both sides of the house and across the street ensure your reverie won’t be interrupted by neighbors. The main floor offers an open living/dining/kitchen space that flows out to the covered terrace beyond. A simple stucco fireplace anchors the cool, travertine-floored living area and is flanked by sliding doors opening to the patio. The gourmet kitchen allows the cook to participate the fun and enjoy the view. Two primary suites upstairs open on to an upper terrace for spectacular views and southern breezes. A media room also offers outdoor access and a convenient wet bar. The interior gives a nod to the peaceful, desert aesthetic of a Marfa retreat with cohesive treatments and materials throughout. Every detail was selected with intention and thoughtfully sourced, including solid-cypress doors, 100-year-old fir custom cabinetry and rare long-leaf pine floors. The charming town of Belton offers all the best things about small-town Texas and quality of life. Located just 60 miles from Austin, Belton is also a few hours from Dallas and Houston.

Investor Tools

Property Icon
$824,935
Estimated Property Value
$374,725Estimated Mortgage Balance
$450,870Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,500 /month
Positive
Cash Flow Estimate:
$2,500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,350/month
$60/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,077
$824,935
2025
$183,029
$641,906
$824,935
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,077
$824,935

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Square Fcu
Open End Mortgage / Open End With Future Advance Clause
$400,000
No
First
Nov 15, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$374,725
$450,210
54%
45%
$2,399/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$960/mo
$2,459/mo
$-1,499/mo
1.4%

City: Belton

13762 Dandelion Trl | Property Details | No Agent List