Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,450,000

13770 Waterside Dr, Malakoff, TX, 75148

On MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,188 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$662.71 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
AppliancesDishwasher, Disposal, Dryer, Gas Range, Microwave, Refrigerator, Vented Exhaust Fan, Washer
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size4,095 sqft

Building Information

Year Built2021
Garage Spaces1

Land Information

APN3396-0001-0130-68
Lot Number13
SubdivisionLong Cove Henderson Harbor (22)
Land UseResidential
Legal Description13 AB 481 G MARTINEZ SUR, LONG COVE HENDERSON HARBOR SUB, BLK A, LT 13 (RE;10C7), G/149
Census Tract951102
Assessed Land Value$240,000
Assessed Improvement Value$1,101,658
Assessment Year2025

About this property

Overlooking Henderson Bay and just steps from Long Cove’s newly completed 15-hole short course, this rare lock-and-leave townhome offers an effortless way to enjoy the very best of Long Cove. One of only eight townhomes in the entire community, it combines exceptional views, low-maintenance living, and an ideal location with easy access to the amenities that make Long Cove so special. The thoughtfully designed floor plan places the primary suite and bunk room on the first floor, while the second-floor living spaces take full advantage of beautiful Henderson Bay views. Fully furnished and ready to enjoy from day one, this is an easy weekend escape where time at the lake is spent making memories—not maintaining a home.

Investor Tools

$597,080Estimated Mortgage Balance
$1,438,000Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,700 /month
Positive
Cash Flow Estimate:
$2,900 /month

Interested in this property?

Thomas McNamara

Long Cove Realty, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,712/month
$760/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$25,352
$1,320,000
2025
$240,000
$1,101,658
$1,341,658
No

Tax History

Year
Tax Paid
Assessed Value
2024
$25,352
$1,320,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pegasus Bank
Unknown
$668,000
No
First
Nov 20, 2020
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$597,080
$840,920
58%
42%
$4,005/mo

City: Malakoff

13770 Waterside Dr | Property Details | No Agent List