Last 24 Hours
$291,000
NAL Estimated Property Value138 Bogie Dr, San Marcos, TX, 78666
Off Market
2 Beds
2 Bath
1,980 Sq Ft
$22.73 / sqft
Built in 1980Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2
Garage AvailableAppliancesNone
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built1980
Roof Type105
Garage Spaces2
Land Information
APNR38221
SubdivisionQuail Hollow
Land UseResidential
Legal DescriptionQUAIL HOLLOW, BLOCK 2, LOT 1 & 1/2 OF 2, & THOMAS G MCGEHEE SURVEY, ACRES 0.473 TAX CODES:SSM,WEU,THC1,EHA
Census Tract010305
Assessed Land Value$166,260
Assessed Improvement Value$238,560
Assessment Year2025
About this property
Over an acre of land with large workshop/storage building. Home was in last year's flood (septic should be ok but needs to be checked out what if anything it needs as well as if structure can be remodeled).Restrictions: Yes
Investor Tools
$291,000
Estimated Property Value
$71,597Estimated Mortgage Balance
$219,522Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,264
$166,758
2025
$166,260
$238,560
$404,820
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,264
$166,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randolph Brooks Fcu
Conventional
$75,000
No
First
Oct 28, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,597
$214,403
74%
25%
$450/mo
12.4%