$272,531
NAL Estimated Property Value138 E Forest Ln, Houston, TX, 77015
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
Exterior
Lot Size10,546 sqft
Building Information
Year Built1987
Garage Spaces2
Land Information
APN1167450020002
Lot Number2
SubdivisionWoodforest North
Land UseResidential
Legal DescriptionLT 2 BLK 2 WOODFOREST NORTH SEC 3
Census Tract233002
Assessed Land Value$72,653
Assessed Improvement Value$199,878
Assessment Year2025
About this property
Welcome home to E Forest in the Woodforest North subdivision in the North Shore area. This one story home comes with 3 beds and 2 full baths with a wide open concept layout and is ready for a new family to enjoy. This property is also conveniently located to multiple major highways, including proximity to downtown Houston. Come see this property today!
Investor Tools
$272,531
Estimated Property Value
$260,469Estimated Mortgage Balance
$12,062Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,635 /month
Positive
Cash Flow Estimate:
$545 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$149/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$425
$272,531
2025
$72,653
$199,878
$272,531
No
Tax History
Year
Tax Paid
Assessed Value
2024
$425
$272,531
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Stand Alone Second / Subordinate Position
$10,565
No
First
Jul 12, 2023
Jul 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$260,469
$12,062
4%
96%
$1,648/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,648/mo
+$74/mo
7.6%
