Last 24 Hours
$165,000
NAL Estimated Property Value138 Harrell Drive, Copperas Cove, TX, 76522
Off Market
2 Beds
2 Bath
992 Sq Ft
$190.52 / sqft
Built in 2023Property Lead Type:
High Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2AppliancesDishwasher, Electric Range, Oven, Refrigerator, Built In Oven, Microwave, Range
FlooringLaminate
Exterior
Exterior FeaturesAwnings, Deck, Porch
About this property
***BACK ON THE MARKET*** (BUYER HAD AN EMERGENCY AND WITHDREW).....THIS QUANT 2 BEDROOM IS SURPRISINGLY ROOMY AND STYLED TO APPEAL TO ALL. NEW IN 2023 AND ALL AMENITIES NEW IN 2023 - ELECTRIC, WATER,SEPTIC, CARPORT, SHED...MUST SEE!!! 1 FULL ACRE WIDE OPEN AND FENCED ALL AROUND WITH AUTOMATIC GATE/OPENER. 5-10 MINUTES FROM COPPERAS COVE AND EASY ACCESS TO FT CAVAZOS. ELEMENTARY AND MIDDLE SCHOOLS ARE VERY CLOSE. ALL OF THE WORK IS DONE TO HAVE MADE THIS THE BEAUTIFUL PROPERTY THAT IT IS...COME SEE IT TODAY
Investor Tools
$165,000
Estimated Property Value
$0Estimated Mortgage Balance
$165,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,134 /month
Positive
Cash Flow Estimate:
$378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$69/month
No HOA
5.947%
12.4%