$70,000
NAL Estimated Property Value138 Henry, Livingston, TX, 77351
$77,762 ARV
Off Market
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Microwave, Electric Range, Electric Oven
FlooringLaminate
Building Information
Year Built1970
Roof Type112
Land Information
APNN1000016201
Lot Number7
SubdivisionNugents Cove Section 1
Land UseResidential
Legal DescriptionNUGENT'S COVE SECTION 1 BLK 8 LOT 7 & 8 SERIAL# N/A HUD# N/A IMP ONLY IMP ONLY
Census Tract210205
Assessed Improvement Value$51,119
Assessment Year2025
About this property
Please do not walk this property unless you have an appointment with an agent. Super cute rental, single wide mobile home sitting on 3 lots in Nugent's Cove. Furnished with appliances. Very large yard. Mature trees. Fire pit. Community offers fishing pier and picnic area.
Investor Tools
$70,000
Estimated Property Value
$0Estimated Mortgage Balance
$70,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$77,761
Rent-to-Value Ratio: 0.72%
Rent Estimate
$420 /month
Positive
Cash Flow Estimate:
$140 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$38/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$107
$51,119
2025
N/A
$51,119
$51,119
No
Tax History
Year
Tax Paid
Assessed Value
2022
$107
$51,119
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$70,000
100%
0%
$0/mo
