$4,800
138 S Vershire Cir, Magnolia, TX, 77354
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Instant Hot Water
FlooringCarpet, Tile, Wood
Exterior
Lot Size9,083 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9699-91-05000
Lot Number3
SubdivisionWdlnds Vil Sterling Ridge 91
Land UseResidential
Legal DescriptionS969991 - WDLNDS VIL STERLING RIDGE 91, BLOCK 2, LOT 3
Census Tract690604
Assessed Land Value$80,000
Assessed Improvement Value$548,817
Assessment Year2025
About this property
Beautiful appointed property! location location location ! near shopping center, Splash Pad, Park, tennis and basket ball courts, walking trails and pavilion. Come and enjoy this back yard oasis with pool and spa! all year long! covered patio, and lush landscaping. Come on in to this elegant home, w/ soaring ceilings, hardwood floors and tile, Elegant Home Office, and Formal Dining. Fabulous Kitchen w/Granite countertops, and spacious Breakfast area. Fantastic Primary Bedroom w/ views to gorgeous back yard and pool! Como view this home today!
Investor Tools
$313,364Estimated Mortgage Balance
$263,474Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,457 /month
Positive
Cash Flow Estimate:
$1,152 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$781/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,487
$576,202
2025
$80,000
$548,817
$628,817
No
Tax History
Year
Tax Paid
Assessed Value
2023
$6,487
$576,202
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crestmark Mortgage Company Ltd
Conventional
$352,000
No
First
Sep 29, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,364
$286,636
47%
54%
$2,111/mo
