$327,520
NAL Estimated Property Value138 San Gabriel Drive, Baytown, TX, 77523
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size9,148 sqft
Building Information
Garage Spaces2
Land Information
APN47655-00306-00100-003600
Lot Number36
SubdivisionRiver Farms
Land UseResidential
Legal DescriptionLT 36 BK 1 RIVER FARMS SEC 2
Census Tract710202
Assessed Land Value$66,000
Assessed Improvement Value$261,520
Assessment Year2025
About this property
Well maintained home ready for move-in. Floor plan features 4 bedrooms, 2 baths with a 2 car attached garage. Plenty of room in this home with open concept, granite counter tops, utility room, fenced backyard with covered patio, nice sized master bedroom and more. SOLD AS IS.
Investor Tools
$327,520
Estimated Property Value
$70,448Estimated Mortgage Balance
$257,072Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,965 /month
Positive
Cash Flow Estimate:
$655 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$227/month
$375/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,089
$327,520
2025
$66,000
$261,520
$327,520
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,089
$327,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Department Of Housing & Urban Dev
Fha
$63,054
Yes
First
Apr 19, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,448
$257,072
78%
22%
$455/mo
