Last 24 Hours
$177,900
138 Varsity Drive, Huntsville, TX, 77340
On Market
Just Added
4 Beds
4 Bath
1,638 Sq Ft
Single Family Residence
$108.61 / sqft
Built in 2004Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms 4
Heating Central
CoolingAppliancesMicrowave, Dishwasher
FlooringLaminate
Exterior
Lot Size8,324 sqft
Building Information
Year Built2004
Stories1
Roof Type158
Land Information
APN47615
Lot Number17
SubdivisionVillage At Sam Houston
Land UseResidential
Legal DescriptionVILLAGE AT SAM HOUSTON, BLOCK 1, LOT 17, ACRES .1911
Census Tract790700
Assessed Land Value$8,000
Assessed Improvement Value$189,580
Assessment Year2025
About this property
This 4 bedroom, 4 bathroom home has updated bathrooms, kitchen and fresh paint. conveniently located near SHSU Campus! Open concept floor plan. All bedrooms have their own private bathroom and closets. Appliances included with unit are refrigerator, stove, dishwasher, built-in-microwave, washer and dryer. Fenced backyard for privacy!
Investor Tools
$135,176Estimated Mortgage Balance
$62,404Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,185 /month
Positive
Cash Flow Estimate:
$395 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$368/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,433
$197,580
2025
$8,000
$189,580
$197,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,433
$197,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Laraby Financial Group Inc
Conventional
$142,800
No
First
Jul 12, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,176
$62,404
31%
68%
$857/mo
12.4%