$232,000
NAL Estimated Property Value1380 E Pentagon Parkway, Dallas, TX, 75216
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Refrigerator
FlooringLaminate
Exterior
Exterior FeaturesOther
Lot Size7,613 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000484948000000
Lot Number2
SubdivisionGlendale Addition Inst #4
Land UseResidential
Legal DescriptionGLENDALE LOT 2 PENTAGON PKWY INT202200017665 DD01142022 CO-DC 6019 000 00200 2006019 000
Census Tract005901
Assessed Land Value$65,000
Assessed Improvement Value$155,550
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. Come see this beautiful and cozy 4bedrooms and 2 bath. This house is near shopping centers, Hwy 12 and 35. House is remodeled with new cabinets, countertops, flooring, etc... Come see it before it is gone.
Investor Tools
$232,000
Estimated Property Value
$165,302Estimated Mortgage Balance
$66,698Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,392 /month
Positive
Cash Flow Estimate:
$464 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$507/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,929
$220,550
2025
$65,000
$155,550
$220,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,929
$220,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Roundpoint Mortgage Servicing Corp
Conventional
$180,000
No
First
Jan 14, 2022
Feb 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$165,302
$66,698
28%
71%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,080/mo
+$1,492/mo
13.3%
