$231,000
NAL Estimated Property Value1380 Kristna, LOS FRESNOS, TX, 78566
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,599 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces1
Land Information
APN78-3612-0010-0060-00
Lot Number6
SubdivisionLos Olmos Subdivision Phase 1
Land UseResidential
Legal DescriptionLOT 6 BLK 1 LOS OLMOS SUBDIVISION PHASE 1 (CAB 1 SLOT 1819-B & 1820-A CCMR)
Census Tract012404
Assessed Land Value$64,350
Assessed Improvement Value$112,950
Assessment Year2025
About this property
NICE STARTER HOME 4 BEDROOMS 2 BATHS 1 CAR GARAGE TILE FLOORS FENCED FRESHLY PAINTED
Investor Tools
$231,000
Estimated Property Value
$119,838Estimated Mortgage Balance
$111,162Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,386 /month
Positive
Cash Flow Estimate:
$462 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$260/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,971
$151,081
2025
$64,350
$112,950
$177,300
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,971
$151,081
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Fha
$127,645
Yes
First
Mar 26, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,838
$111,162
48%
52%
$797/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$797/mo
+$563/mo
7.1%
