Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$2,961,499

13800 Waterside Dr, Malakoff, TX, 75148

$3,165,252 ARVInfo
Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths4,363 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$801.05 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Gas Cooktop, Gas Oven, Gas Range, Ice Maker, Microwave, Tankless Water Heater, Washer, Water Softener

Exterior

Lot Size10,585 sqft

Building Information

Year Built2021
Garage Spaces2

Land Information

APN3396-0001-001R-68
Lot Number1R
SubdivisionLong Cove Henderson Harbor (22)
Land UseSingle Family Residence
Legal Description1 AB 481 G MARTINEZ SUR, LONG COVE HENDERSON HARBOR, BLK A, LT 1R,(RE TR 10C-7, 10P-3) G/65, G/149
Census Tract951102
Assessed Land Value$660,000
Assessed Improvement Value$2,301,499
Assessment Year2025

About this property

**HOME OFFERED FULLY FURNISHED WITH GOLF CART** Welcome to this stunning Modern Farmhouse located on 66 feet of shoreline at Henderson Harbor. Built by Robert Elliott Custom Homes, this retreat is move-in ready and fully furnished, including a golf cart for effortless exploration. With four bedrooms, including an oversized bunkroom, there’s space for family and friends to gather in comfort. The outdoor area boasts a pool, firepit, and an outdoor kitchen and living space perfect for entertaining. Inside, enjoy modern conveniences such as low voltage shades and in-ceiling audio. With easy access to the dock and serene water views, this home is an ideal lakeside escape.

Investor Tools

Property Icon
$2,961,499
Estimated Property Value
$2,890,000Estimated Mortgage Balance
$318,508Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$3,165,251
Rent-to-Value Ratio: 0.72%
Rent Estimate
$20,970 /month
Positive
Cash Flow Estimate:
$6,990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,442/month
$575/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$62,500
$2,961,499
2025
$660,000
$2,301,499
$2,961,499
No

Tax History

Year
Tax Paid
Assessed Value
2024
$62,500
$2,961,499

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$2,890,000
No
First
Jun 3, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,642,991
$318,508
10%
89%
$12,185/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Malakoff

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

13800 Waterside Dr | Property Details | No Agent List