$273,254
NAL Estimated Property Value13803 First Lady St, Manor, TX, 78653
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Laminate
Exterior
Exterior FeaturesNone
Lot Size4,404 sqft
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02417501570000
Lot Number38
SubdivisionPresidential Meadows Sec 10
Land UseResidential
Legal DescriptionLOT 38 BLK Q PRESIDENTIAL MEADOWS SEC 10
Census Tract045900
Assessed Land Value$73,882
Assessed Improvement Value$199,372
Assessment Year2025
About this property
OH WOW! Over $20,000 in upgrades and it is obvious! In ground sprinkler system, rock and brick façade, covered patio. Laminate flooring through most of the home, upgraded light fixtures, upgraded cabinets, stainless appliances, upgraded glass tile backsplash in kitchen, recessed lighting, and much more! Compare the price to new, this home still has builder warranties in place for a much better price!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$273,254
Estimated Property Value
$169,141Estimated Mortgage Balance
$104,113Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,640 /month
Positive
Cash Flow Estimate:
$547 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$553/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,275
$273,254
2025
$73,882
$199,372
$273,254
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,275
$273,254
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Fha
$187,368
Yes
First
Apr 21, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,141
$104,113
38%
62%
$1,124/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$1,159/mo
+$1,161/mo
10.2%
