$300,000
NAL Estimated Property Value13803 Overbrook Lane, Houston, TX, 77077
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
Exterior
Lot Size7,148 sqft
Building Information
Year Built1970
Stories2
Garage Spaces2
Land Information
APN1005290000026
Lot Number26
SubdivisionBriar Park
Land UseResidential
Legal DescriptionLT 26 BLK 3 BRIAR PARK SEC 1 R/P U/R
Census Tract451606
Assessed Land Value$57,200
Assessed Improvement Value$226,899
Assessment Year2025
About this property
This amazing 2 story, 4 bedroom, 2 bath in the Energy Corridor has been VERY well taken care of! Washer/dryer, refrigerator, included. Fresh new paint, new exterior siding, HUGE lot with plenty of backyard space! This is a MUST SEE! Close proximity to schools, shopping, and entertainment!
Investor Tools
$300,000
Estimated Property Value
$215,250Estimated Mortgage Balance
$84,750Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$364/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,872
$284,099
2025
$57,200
$226,899
$284,099
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,872
$284,099
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Watermark Capital Inc
Conventional
$224,000
No
First
Mar 29, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,250
$84,750
28%
72%
$1,343/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,943/mo
+$937/mo
11.5%
