$288,000
NAL Estimated Property Value13804 Sky Ranger Ave, Horizon City, TX, 79928
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Dishwasher, Disposal, Gas Cooktop
FlooringTile, Carpet
Exterior
Lot Size5,040 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces420
Land Information
APNS779-002-0010-3100
Lot Number31
SubdivisionSummer Sky Phase 2
Land UseResidential
Legal DescriptionBLK 1 SUMMER SKY PHASE 2 LOT 31
Census Tract010372
Assessed Land Value$39,866
Assessed Improvement Value$231,836
Assessment Year2025
About this property
Tucked into a rapidly growing neighborhood with parks just down the street, this thoughtfully designed home checks every box. The expansive great room flows effortlessly into the dining and kitchen areas perfect for gatherings while the secluded primary suite offers a true retreat. A secondary en-suite bedroom provides ideal flexibility for an older child, live-in relative, or overnight guests. Fresh, light-toned finishes enhance the natural light throughout, and the manicured front landscaping gives the property standout curb appeal.
Investor Tools
$288,000
Estimated Property Value
$261,565Estimated Mortgage Balance
$26,435Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,728 /month
Positive
Cash Flow Estimate:
$576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$664/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,528
$271,702
2025
$39,866
$231,836
$271,702
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,528
$271,702
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$276,792
Yes
First
May 30, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$261,565
$26,435
9%
91%
$1,660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,660/mo
+$160/mo
7.6%
