$157,000
NAL Estimated Property Value13804 W County Rd 171, Odessa, TX, 79766
$204,100 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Water Heater, Dryer Electric, Electric Range, Dishwasher, Refrigerator
FlooringVinyl
Building Information
Year Built2023
Land Information
APNM000208991
Land UseMobile Home
Legal DescriptionCMH MANUFACTURING MH
Census Tract010119
Assessed Improvement Value$89,040
Assessment Year2025
About this property
Sellers will pay $10,000 of buyers closing costs! Beautiful4 bed, 2 bath 2023 double-wide with no HOA in Bates Estates and room to grow! Features two living areas, a spacious kitchen with breakfast bar, dishwasher, and a nearly new electric range. The sequestered bedroom offers a walk-in closet, soaking tub, walk-in shower, and double sinks. Guest bath also has double vanities. Mud room in utility area. Grassy backyard with shaded awning—perfect for entertaining. Space, comfort,andfreedom!
Investor Tools
$157,000
Estimated Property Value
$0Estimated Mortgage Balance
$157,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$204,100
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,061
$89,040
2025
N/A
$89,040
$89,040
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,061
$89,040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$157,000
100%
0%
$0/mo
