$247,000
NAL Estimated Property Value13805 Summer Story Ave, El Paso, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave, Refrigerator, Tankless Water Heater
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size4,956 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces418
Land Information
APNS779-000-0200-0200
Lot Number2
SubdivisionSummer Sky Phase 1
Land UseResidential
Legal DescriptionBLK 20 SUMMER SKY PHASE 1 LOT 2
Census Tract010372
Assessed Land Value$20,514
Assessed Improvement Value$92,239
Assessment Year2025
About this property
Welcome to your new home , where comfort and convenience await you. This charming residence features the highly sought-after La Blanca floor plan, offering three bedrooms, two bathrooms, and a detached garage.The kitchen is a chef's dream, boasting granite countertops and stainless steel appliances. In addition to its modern amenities, this home features a tankless water heater, providing endless hot water on demand while saving energy and space. Say goodbye to long waits for hot water and hello to efficiency and convenience.
Investor Tools
$247,000
Estimated Property Value
$259,902Estimated Mortgage Balance
$247,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$574
$112,753
2025
$20,514
$92,239
$112,753
No
Tax History
Year
Tax Paid
Assessed Value
2024
$574
$112,753
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Va
$263,363
Yes
First
Aug 21, 2025
Sep 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,902
N/A
0%
105%
$1,579/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,579/mo
$-89/mo
7.2%
