$277,000
NAL Estimated Property Value13810 Ivymount Dr, Sugar Land, TX, 77498
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Refrigerator, Gas Cooktop, Double Oven, Gas Oven
FlooringCarpet, Vinyl
Exterior
Lot Size6,771 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2650-03-018-1200-907
Lot Number12
SubdivisionCovington Woods Sec 3
Land UseResidential
Legal DescriptionCOVINGTON WOODS SEC 3, BLOCK 18, LOT 12
Census Tract672306
Assessed Land Value$34,580
Assessed Improvement Value$190,020
Assessment Year2025
About this property
Wonderful 1 story almost all brick home. Nicely Landscaping has a great curb appeal. Home feature 4 bedrooms, a formal dining and breakfast area, granite counter-tops in the kitchen, white cabinetry, gas stove top, high ceilings in the family room, laundry room is in the garage. This home sits on a good lot, the spacious backyard with a storage shed, landscaped beautifully. shutters installed in majority of windows. please call take a look at neighborhood. The home is close to a park.
Investor Tools
$277,000
Estimated Property Value
$167,015Estimated Mortgage Balance
$109,985Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$459/month
$197/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,128
$224,600
2025
$34,580
$190,020
$224,600
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,128
$224,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A1 Mortgage Group Llc
Conventional
$189,150
No
First
May 29, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,015
$111,985
40%
60%
$1,135/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,150/mo
$1,332/mo
+$1,818/mo
13.6%
