Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$564,000

NAL Estimated Property Value

13811 Highway 36, Needville, TX, 77461

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,462 Sq Ft
price_per_sqft$121.85 / sqft
Year BuiltBuilt in 1909

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Electric Range, Electric Oven, Free-Standing Range
FlooringCarpet, Vinyl, Wood

Exterior

Lot Size2.13 acres

Building Information

Year Built1909
Stories1
Roof Type127
Garage Spaces3

Land Information

APN0223-00-000-5230-906
SubdivisionH And Tc Ry
Land UseResidential
Legal Description0223 H AND TC RY, ACRES 2.134, 52% LAND IN C11, 100% IMP IN C11
Census Tract675600
Assessed Land Value$179,960
Assessed Improvement Value$142,339
Assessment Year2025

About this property

This home was built between 1904 and 1909 and was remodeled in 2007/2008. The home has updated wiring, pvc/pex plumbing, dbl pane low E windows, roof w/tech shield in 2014, HVAC 2014, Hardie siding, refinished hardwood floors, uncovered the bead-board ceilings. This home was remodeled with commercial in mind, but has been a residential rental for 10 years. This home sits on 2.134 (per survey) acres with about 1/2 of that being in the city limits and the other half in the county. This home could be residential or commercial. Most of the home has been restored/replaced/reworked. Owner is Broker/Agent. Please visit the Virtual Tour!

Investor Tools

Property Icon
$564,000
Estimated Property Value
$205,274Estimated Mortgage Balance
$358,726Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,384 /month
Positive
Cash Flow Estimate:
$1,128 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$843/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,298
$322,299
2025
$179,960
$142,339
$322,299
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,298
$322,299

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$232,000
No
First
Jun 29, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,274
$468,726
69%
36%
$1,391/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,391/mo
$-84/mo
2.8%

City: Needville

13811 Highway 36 | Property Details | No Agent List