$221,000
NAL Estimated Property Value13817 Delta Drive, Venus, TX, 76084
Off Market
Highlights
Interior
Exterior
Lot Size1.04 acres
Building Information
Year Built1996
Land Information
APN126.4441.00190
Lot Number19,511
Land UseResidential
Legal DescriptionLOT 19 511 ESTATES
Census Tract130412
Assessed Land Value$76,960
Assessed Improvement Value$127,676
Assessment Year2025
About this property
Beautiful 1 acre lot in popular Venus Texas. Ready for a modular home or build your own! This is a vacant lot! Buyer and buyers agent to verify all information including schools, utilities, and taxes.
Investor Tools
$221,000
Estimated Property Value
$71,764Estimated Mortgage Balance
$149,236Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,386
$204,636
2025
$76,960
$127,676
$204,636
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,386
$204,636
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Commercial
$78,000
No
First
Feb 18, 2022
Feb 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,764
$149,236
67%
32%
$468/mo
