Last 24 Hours
$411,000
NAL Estimated Property Value13818 White Heather Drive, Houston, TX, 77045
Off Market
Commercial
3 Beds
2 Bath
2,309 Sq Ft
$179.69 / sqft
Built in 2026Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesRange, Disposal, Dishwasher
Exterior
Lot Size7,427 sqft
Land Information
APN0892660000005
Lot Number4,5
SubdivisionSouthglen
Land UseResidential
Legal DescriptionS 41 FT OF LT 4 & N 17 FT OF LT 5 BLK 1 SOUTHGLEN SEC 1
Census Tract330500
Assessed Land Value$68,309
Assessment Year2025
About this property
Fantastic investment opportunity in a prime location! This beautiful completed duplex is perfect for investors or homeowners looking to lease out one unit. With 3 bedrooms, 2 baths, granite countertops, custom cabinets, and beautiful flooring, this property is a dream come true. Conveniently located near major highways, universities, sports arenas, and public transportation, this duplex won't last long. Don't miss out on the chance to own a brand new property with all the modern amenities.
Investor Tools
$411,000
Estimated Property Value
$265,000Estimated Mortgage Balance
$146,000Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,489 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,212
$68,309
2025
$68,309
N/A
$68,309
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,212
$68,309
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fidelis Eqt & Re Fund B Llc Isaoa/Atima
Building Or Construction Loan
$269,750
No
First
Jun 25, 2025
Dec 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,000
$146,000
35%
64%
$1,618/mo
12.4%