Last 24 Hours
$205,000
NAL Estimated Property Value13819 Beckwith Dr, Houston, TX, 77014
Off Market
3 Beds
2 Bath
1,500 Sq Ft
Single Family Residence
$1.1 / sqft
Built in 1983Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size5,458 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1151360050021
Lot Number21
SubdivisionCranbrook
Land UseResidential
Legal DescriptionLT 21 BLK 5 CRANBROOK SEC 1
Census Tract550404
Assessed Land Value$43,112
Assessed Improvement Value$139,623
Assessment Year2025
About this property
Home will be ready for Holiday move in. This is one story home with 3 bedrooms, 2 full baths and laundry room in the 2 car garage. located near park for family enjoyment. No section 8 or other voucher programs taken
Investor Tools
$205,000
Estimated Property Value
$234,134Estimated Mortgage Balance
$205,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,387
$182,735
2025
$43,112
$139,623
$182,735
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,387
$182,735
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$195,886
Yes
First
Dec 29, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,134
N/A
0%
114%
$1,462/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,462/mo
+$260/mo
10.1%
12.4%