$571,000
NAL Estimated Property Value1382 Ella Pl, Houston, TX, 77008
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringTile, Vinyl
Exterior
Lot Size3,494 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1271560020008
Lot Number8
SubdivisionTimbergrove Terrace
Land UseResidential
Legal DescriptionLT 8 BLK 2 TIMBERGROVE TERRACE
Census Tract511003
Assessed Land Value$176,820
Assessed Improvement Value$390,441
Assessment Year2025
About this property
Discover your dream home in Timbergrove! This fully remodeled 3-bed, 2.5-bath, two-story home is located in a gated community. The spacious living area, charming kitchen, and game room are perfect for entertaining. The large master suite features a luxurious en-suite bathroom and a walk-in closet. Enjoy the private backyard, perfect for relaxing or gatherings. With a private driveway and a prime location, this home offers comfort and elegance. Schedule your tour today!
Investor Tools
$571,000
Estimated Property Value
$322,200Estimated Mortgage Balance
$248,800Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,426 /month
Positive
Cash Flow Estimate:
$1,142 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$881/month
$2,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,721
$567,261
2025
$176,820
$390,441
$567,261
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,721
$567,261
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$330,000
No
First
Jan 17, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$322,200
$292,800
47%
56%
$1,979/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$4,279/mo
$-2,049/mo
4.7%
