Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$322,000

NAL Estimated Property Value

13821 Rustler Pass Ranch Rd, Fort Worth, TX, 76262

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,774 Sq Ft
price_per_sqft$185.46 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Disposal, Microwave
FlooringVinyl

Exterior

Lot Size6,534 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN24317J-19-11
Lot Number11
SubdivisionLost Creek Ranch North Addn
Land UseResidential
Legal DescriptionLOST CREEK RANCH NORTH ADDN BLOCK 19 LOT 11
Census Tract113941
Assessed Land Value$65,000
Assessed Improvement Value$241,262
Assessment Year2025

About this property

Welcome Home to this 4bed, 2bath one-story home in Roanoke! BRAND NEW LVP vinyl flooring throughout the entire home. Large, multi-purpose front entry room can be used as an office, dining room, additional living room, or combination. Stainless steel appliances, island, and newly painted white cabinets in kitchen create a fresh and bright look. The cozy living room fireplace makes it the perfect spot for relaxing with family and friends! Master bathroom features a double vanity and beautiful framed mirror. Located conveniently just minutes from the local elementary school and city park with easy access to highways, this home is ready to become yours!

Investor Tools

Property Icon
$322,000
Estimated Property Value
$0Estimated Mortgage Balance
$322,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,537
$306,262
2025
$65,000
$241,262
$306,262
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,537
$306,262

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$322,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
N/A
+$2,760/mo
10.3%

City: Fort Worth

13821 Rustler Pass Ranch Rd | Property Details | No Agent List