$315,000
NAL Estimated Property Value13821 Sundown Trl, Farmers Branch, TX, 75234
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal
Exterior
Lot Size7,500 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN24193500010360000
Lot Number36
SubdivisionValwood Park
Land UseResidential
Legal DescriptionVALWOOD PARK 5 LOT 36 INT202400147724 DD07232024 CO-DC 1935000103600 2CF19350001
Census Tract013902
Assessed Land Value$180,000
Assessed Improvement Value$131,960
Assessment Year2025
About this property
Four bedroom one story home, recently replaced carpet and vinyl floors. Fresh paint throughout. Bathrooms and kitchen have both been updated. Located on a quiet street near Elementary and Middle School. Come check this one out, not likely to last long.
Investor Tools
$315,000
Estimated Property Value
$303,225Estimated Mortgage Balance
$11,775Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,427
$311,960
2025
$180,000
$131,960
$311,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,427
$311,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$304,385
Yes
First
Jul 23, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,225
$11,775
3%
96%
$1,880/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,880/mo
+$720/mo
9.9%
