$273,000
NAL Estimated Property Value13824 Garforth Ave, El Paso, TX, 79928
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Free-Standing Gas Oven, Microwave
FlooringTile, Carpet
Exterior
Lot Size6,014 sqft
Building Information
Year Built2022
Garage Spaces1
Land Information
APNS779-000-0150-1700
Lot Number17
SubdivisionSummer Sky Phase 1
Land UseResidential
Legal DescriptionBLK 15 SUMMER SKY PHASE 1 LOT 17
Census Tract010372
Assessed Land Value$44,744
Assessed Improvement Value$221,701
Assessment Year2025
About this property
Move-In Ready + Upgrades. Enjoy this Modern 3 Bedroom 2 Bath home offering clean, stylish living in a walkable neighborhood. Featuring a open floorplan, natural light and oversized rooms. Built-out backyard with no rear neighbor. Includes a Reverse Osmosis system for clean drinking water and is Pre-Wired for an additional security and surround sound.
Investor Tools
$273,000
Estimated Property Value
$268,337Estimated Mortgage Balance
$4,663Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,667 /month
Positive
Cash Flow Estimate:
$556 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,381
$266,445
2025
$44,744
$221,701
$266,445
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,381
$266,445
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Lending Group Inc
Va
$282,990
Yes
First
Jul 27, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$268,337
$4,663
1%
98%
$1,697/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,697/mo
+$123/mo
8.0%
