$1,530,000
1384 County Road 326, Adkins, TX, 78101
On Market
Highlights
Interior
Exterior
Lot Size55.07 acres
Building Information
Stories1
Land Information
APN0122-00000-00402
SubdivisionWm Goodwin Sur
Land UseResidential
Legal DescriptionA0122 WM GOODWIN SUR, TRACT 4B (TR 8 A0411 I S CROW SUR), ACRES 55.07
Census Tract000405
Assessed Land Value$605,210
Assessed Improvement Value$3,030
Assessment Year2025
Investor Tools
$0Estimated Mortgage Balance
$608,240Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,180 /month
Positive
Cash Flow Estimate:
$3,060 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$314
$608,240
2025
$605,210
$3,030
$608,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$314
$608,240
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$608,240
100%
0%
$0/mo
