Last 24 Hours
$303,746
NAL Estimated Property Value13845 Paseo De Loma Dr, El Paso, TX, 79928
Off Market
4 Beds
2 Bath
1,800 Sq Ft
Single Family Residence
$164.45 / sqft
Built in 2024Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Forced Air Unit
CoolingAppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Water Heater, Microwave, Range Hood, Vented Exhaust Fan
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,303 sqft
Building Information
Year Built2023
Garage Spaces420
Land Information
APNP585-000-0400-2400
Lot Number24
SubdivisionPaseo Del Este #8 Phase 1
Land UseResidential
Legal DescriptionBLK 40 PASEO DEL ESTE #8 PHASE 1 LOT 24
Census Tract010372
Assessed Land Value$57,113
Assessed Improvement Value$246,633
Assessment Year2025
About this property
SOLD BEFORE LISTED
Investor Tools
$303,746
Estimated Property Value
$267,536Estimated Mortgage Balance
$36,210Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,822 /month
Positive
Cash Flow Estimate:
$607 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$771/month
$37/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,738
$303,746
2025
$57,113
$246,633
$303,746
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,738
$303,746
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocky Mountain Mortgage Co
Fha
$279,788
Yes
First
Dec 28, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,536
$36,210
11%
88%
$1,678/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,715/mo
+$105/mo
7.2%
12.4%