$120,000
13849 Leinsper Green St, Dallas, TX, 75240
$156,000 ARV
Pending
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave
FlooringCarpet, Tile, Vinyl
Building Information
Year Built1969
Stories1
Roof Type105
Land Information
APN00000768266660000
Lot Number30
SubdivisionBrookgreen Townhosue #2
Land UseResidential
Legal DescriptionBROOKGREEN TOWNHOSUE #2 BLK D/7757 LOT 30 INT202200282640 DD10282022 CO-DC 7757 00D 03000 3007757 00D
Census Tract019208
Assessed Land Value$55,000
Assessed Improvement Value$171,290
Assessment Year2025
About this property
BANK APPROVED PRICE! 13849 Leinsper Green Drive is a thoughtfully modernized gem. Its blend of fresh design touches—spacious, luminous interiors, a peaceful master suite, updated amenities, and serene outdoor space—composes a warm, inviting canvas where everyday life is both easy and elegant.
Investor Tools
$216,998Estimated Mortgage Balance
$10,839Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$156,000
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,358 /month
Positive
Cash Flow Estimate:
$453 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
$466/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,232
$226,290
2025
$55,000
$171,290
$226,290
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,232
$226,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$223,850
Yes
First
Oct 28, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,998
$9,292
4%
96%
$1,393/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,859/mo
+$113/mo
10.5%
