$788,000
NAL Estimated Property Value13850 Sawyer Ranch Rd, Dripping Springs, TX, 78620
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Free Standing Range, Water Softener Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesExterior Steps, Private Yard, Rain Gutters, Rv Hookup
Lot Size2.95 acres
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR97937
Lot Number3B
SubdivisionSawyer Ranch Estates
Land UseResidential
Legal DescriptionSAWYER RANCH ESTATES, LOT PT OF 3B, ACRES 2.95 TAX CODES:RSP,SDS
Census Tract010806
Assessed Land Value$349,190
Assessed Improvement Value$395,799
Assessment Year2025
About this property
Elegant home with almost three private acres in prime location. Perfect for outdoor entertaining! Amazing pool with beautiful waterfall & massive stone patio. Floor to ceiling windows in living area. Archways, art niches, beautiful light fixtures & tile work in kitchen. Owner's retreat with pool access. Master bath with walk in shower, garden tub, double/separate vanities, and two large walk in closets. Fully fenced with private electric gated entry. Storage building. Tons of exterior space for parking.Restrictions: Yes
Investor Tools
$788,000
Estimated Property Value
$597,654Estimated Mortgage Balance
$192,545Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,728 /month
Positive
Cash Flow Estimate:
$1,576 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,131/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,633
$744,989
2025
$349,190
$395,799
$744,989
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,633
$744,989
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Lockhart National Bank
Conventional
$647,200
No
First
Feb 18, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$597,654
$147,335
19%
76%
$3,881/mo
