$272,725
NAL Estimated Property Value13877 Garforth Ave, Horizon City, TX, 79928
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Microwave
FlooringTerrazzo, Carpet
Exterior
Lot Size5,457 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APNS779-000-0120-0300
Lot Number3
SubdivisionSummer Sky Phase 1
Land UseResidential
Legal DescriptionBLK 12 SUMMER SKY PHASE 1 LOT 3
Census Tract010372
Assessed Land Value$42,073
Assessed Improvement Value$230,652
Assessment Year2025
About this property
The perfect family home located across a park. This inviting 4 bedroom 3 bathroom home built 2021 features open kitchen living concept with spacious bedrooms. Including granite countertops, refrigerated air, stainless steel kitchen appliances, and more! Private backyard with an above ground swimming pool. The home sits in a desirable location near stores, schools, and restaurants. Contact me today for an exclusive tour!
Investor Tools
$272,725
Estimated Property Value
$208,117Estimated Mortgage Balance
$64,608Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,636 /month
Positive
Cash Flow Estimate:
$545 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,637
$272,725
2025
$42,073
$230,652
$272,725
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,637
$272,725
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$225,784
Yes
First
Mar 29, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,117
$64,608
23%
76%
$1,354/mo
