$259,000
NAL Estimated Property Value13893 Paseo Perlas Drive, El Paso, TX, 79928
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Cooktop, Microwave, Range Hood, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,225 sqft
Building Information
Year Built2024
Garage Spaces399
Land Information
APNP585-000-0500-1000
Lot Number10
SubdivisionPaseo Del Este #8 Phase 2
Land UseResidential
Legal DescriptionBLK 50 PASEO DEL ESTE #8 PHASE 2 LOT 10
Census Tract010372
Assessed Land Value$29,425
Assessed Improvement Value$61,918
Assessment Year2025
About this property
Enjoy quiet living just minutes away from city amenities at Horizon Town Center in the Carmella II floor plan. This home makes entertaining simple with its large kitchen featuring a roomy pantry, ample counter space and stainless steel appliances. Your family can relax at the end of the day in the master suite, which comes with a walk-in closet and separate shower & tub, and 2 additional bedrooms. Pictures are of model home, not actual listing, for viewing purposes only.
Investor Tools
$259,000
Estimated Property Value
$259,195Estimated Mortgage Balance
$259,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
$720/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$824
$91,343
2025
$29,425
$61,918
$91,343
No
Tax History
Year
Tax Paid
Assessed Value
2024
$824
$91,343
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$265,059
Yes
First
Feb 27, 2025
Mar 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,195
N/A
0%
100%
$1,590/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$2,310/mo
$-820/mo
6.9%
