$444,000
NAL Estimated Property Value139 Cartwheel BND, Austin, TX, 78738
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, ENERGY STAR Qualified Appliances, Exhaust Fan, Gas Cooktop, Microwave, Refrigerator, Self Cleaning Oven, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesRain Gutters, See Remarks
Lot Size8,503 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01358614340000
SubdivisionVineyard At Rough Hollow Condominiums
Land UseResidential
Legal DescriptionVINEYARD AT ROUGH HOLLOW CONDOMINIUMS BLD 17 UNT 33 PLUS 0.7142 % INT IN COM AREA
Census Tract035400
Assessed Land Value$55,269
Assessed Improvement Value$376,400
Assessment Year2025
About this property
Incredible paired villa in the Vineyards in Rough Hollow . Open floorplan with tray ceilings and an abundance of natural lighting throughout. Impressive kitchen with stainless steel appliances, natural stone countertops, and a large island overlooking the expansive living area and fireplace. Spacious primary suite with coffered ceiling, dual vanities, soaking tub, walk-in shower and a walk-in closet. Roomy secondary bedrooms. Great backyard against the greenbelt. Conveniently located near major business, shops and restaurants.
Investor Tools
$444,000
Estimated Property Value
$242,907Estimated Mortgage Balance
$201,093Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,149 /month
Positive
Cash Flow Estimate:
$1,050 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$907/month
$428/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,661
$431,669
2025
$55,269
$376,400
$431,669
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,661
$431,669
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$265,000
No
First
Dec 12, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$242,907
$201,093
45%
55%
$1,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$2,017/mo
+$593/mo
7.1%
