$347,092
NAL Estimated Property Value139 Painted Trl, Forney, TX, 75126
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Refrigerator
Exterior
Lot Size6,599 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00.2630.0001.0020.00.02.02
Lot Number20
SubdivisionMustang Place Ph 1
Land UseResidential
Legal DescriptionMUSTANG PLACE PH 1 BLOCK A LOT 20
Census Tract050209
Assessed Land Value$95,000
Assessed Improvement Value$252,092
Assessment Year2025
About this property
Well maintained 3 bedroom PLUS Study, 2 bathroom home in a great location. Home has formal dining, formal living, breakfast are and family room with a fireplace. Split bedrooms for privacy. Close to highways, shopping and restaurants. Good backyard for entertaining. Study can be used as a 4th bedroom.
Investor Tools
$347,092
Estimated Property Value
$205,244Estimated Mortgage Balance
$141,848Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,083 /month
Positive
Cash Flow Estimate:
$694 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$755/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,326
$347,092
2025
$95,000
$252,092
$347,092
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,326
$347,092
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nqm Funding Llc
Conventional
$215,000
No
First
Nov 21, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,244
$141,848
40%
59%
$1,290/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,560/mo
$1,290/mo
+$1,270/mo
8.9%
