$268,000
NAL Estimated Property Value139 Ravenhead Dr, Houston, TX, 77034
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,701 sqft
Building Information
Year Built1964
Stories1
Garage Spaces2
Land Information
APN0960270000019
Lot Number19
SubdivisionArlington Heights
Land UseResidential
Legal DescriptionLT 19 BLK 24 ARLINGTON HEIGHTS SEC 3
Census Tract321302
Assessed Land Value$42,420
Assessed Improvement Value$212,790
Assessment Year2025
About this property
Beautiful home that has been completely remodeled. Home has new roof, pex plumbing, completely new HVAC including ducting, porcelain flooring, Hardi siding, SS appliances, granite countertops and subway tile backsplash. Everything has been painted inside and out and is ready to move in. Home has never flooded.
Investor Tools
$268,000
Estimated Property Value
$177,950Estimated Mortgage Balance
$90,050Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$344/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,793
$255,210
2025
$42,420
$212,790
$255,210
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,793
$255,210
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Athas Capital Group Inc
Conventional
$192,000
No
First
Jun 21, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,950
$77,260
30%
66%
$1,152/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,152/mo
+$570/mo
7.7%
