$196,000
NAL Estimated Property Value13907 County Road 548, Nevada, TX, 75173
$230,998 ARV
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesOther
Exterior
Lot Size8,664 sqft
Building Information
Year Built1965
Stories1
Garage Spaces1
Land Information
APNR-0828-000-0050-1
Lot Number5
SubdivisionSunset Acres (Gcn)
Land UseResidential
Legal DescriptionSUNSET ACRES (GCN), LOT 5
Census Tract031102
Assessed Land Value$40,000
Assessed Improvement Value$48,066
Assessment Year2025
About this property
Investor special! Property is in need of a lot of TLC, so bring your imagination! Property sold as-is where is and priced accordingly. Adjacent lot also for sale (MLS# 20437829)
Investor Tools
$196,000
Estimated Property Value
$239,448Estimated Mortgage Balance
$196,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$230,997
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$85/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$40
$88,066
2025
$40,000
$48,066
$88,066
No
Tax History
Year
Tax Paid
Assessed Value
2024
$40
$88,066
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Iatonna Management Corporation
Building Or Construction Loan
$250,000
No
First
Jan 18, 2024
Jan 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$239,448
N/A
0%
122%
$1,499/mo
