$322,060
NAL Estimated Property Value13914 Albemarle, Farmers Branch, TX, 75234
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,500 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Garage Spaces1
Land Information
APN24190500070210000
Lot Number21
SubdivisionValwood Park
Land UseResidential
Legal DescriptionVALWOOD PARK 2 BLK G LOT 21 INT201800317149 DD11302018 CO-DC 1905000702100 2CF19050007
Census Tract013901
Assessed Land Value$200,000
Assessed Improvement Value$122,060
Assessment Year2025
About this property
Beautiful open floor plan on this 4 bedroom, 2 bathroom home with hardwood floors and carpet throughout. Updates include large kitchen, bathrooms, electrical updated with panel box, plumbing, foundation with warranty, and roof updated in 2016. Lots of natural lighting, fresh paint, and new high efficiency windows. Large open backyard with lots of room for entertaining!
Investor Tools
$322,060
Estimated Property Value
$172,955Estimated Mortgage Balance
$149,105Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,932 /month
Positive
Cash Flow Estimate:
$644 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,635
$322,060
2025
$200,000
$122,060
$322,060
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,635
$322,060
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Unknown
$203,700
No
First
Nov 30, 2018
Dec 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,955
$149,105
46%
54%
$1,222/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,600/mo
$1,222/mo
+$1,378/mo
9.7%
