$2,750
13914 Swiss Hill Dr, Houston, TX, 77077
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesWater Heater, Disposal, Electric Oven, Oven, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,281 sqft
Building Information
Year Built1977
Garage Spaces2
Land Information
APN1079120000017
Lot Number17
SubdivisionBriarhills
Land UseResidential
Legal DescriptionLT 17 BLK 8 BRIARHILLS SEC 1
Census Tract451604
Assessed Land Value$154,605
Assessed Improvement Value$192,673
Assessment Year2025
About this property
Nestled in a quiet, peaceful neighborhood with direct access to the Terry Hershey Park trails, this beautifully updated home delivers the ideal blend of modern style and suburban tranquility. Inside, a spacious, light-filled layout offers plenty of room for family living and effortless entertaining, complete with sleek, contemporary upgrades throughout. Situated in a prime Houston location zoned to top-rated schools, you get the rare combination of high-performing education, easy access to major city hubs, and nature right outside your front door.
Investor Tools
$309,350Estimated Mortgage Balance
$99,512Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,442 /month
Positive
Cash Flow Estimate:
$814 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
$860/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,191
$347,278
2025
$154,605
$192,673
$347,278
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,191
$347,278
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$313,000
No
First
Sep 18, 2025
Oct 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,350
$91,650
22%
76%
$1,877/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$2,737/mo
$-507/mo
6.6%
