$289,888
13915 Jaycreek Ct, Houston, TX, 77070
$320,945 ARV
On Market
Just Added
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesElectric Oven
Exterior
Lot Size9,601 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1090620000087
Lot Number87
SubdivisionLakewood Forest
Land UseResidential
Legal DescriptionLT 87 BLK 13 LAKEWOOD FOREST SEC 6
Census Tract554301
Assessed Land Value$82,250
Assessed Improvement Value$206,254
Assessment Year2025
About this property
Estate Sale! Selling AS WHERE IS!! 4 Bedroom 2.5 Bath home located in Desired community of Lakewood Forest. This home is on oversized lot with Garage on side. This home is being sold as is and where is. It is an estate sale. Home has great bones just needs TLC to bring it back to life. Formal Dining, Great Size Family Room. Kitchen with Island overlooking Breakfast room. Gameroom with half bathroom upstairs. Great Buy in Lakewood Forest & Wont Last Long!
Investor Tools
$218,966Estimated Mortgage Balance
$119,753Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$320,945
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,028 /month
Positive
Cash Flow Estimate:
$676 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$171/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$361
$288,504
2025
$82,250
$206,254
$288,504
No
Tax History
Year
Tax Paid
Assessed Value
2024
$361
$288,504
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Advisors Group
Reverse Mortgage / Hecm
$300,000
No
First
Jun 15, 2015
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,966
$119,034
35%
65%
$1,254/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,954/mo
+$786/mo
9.7%
