$108,000
NAL Estimated Property Value1392 Fm 489, Oakwood, TX, 75855
$116,720 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListARV FlipAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringHardwood, Linoleum
Exterior
Lot Size1 acre
Building Information
Year Built1951
Land Information
APN00615-00009-00000-000000
Land UseResidential
Legal DescriptionE TERRY A-615
Census Tract000900
Assessed Land Value$22,500
Assessed Improvement Value$46,829
Assessment Year2025
About this property
Great investment opportunity for someone who is willing to put in a little elbow grease or for an investor! All of the big stuff has already been done. New electrical and plumbing throughout. Brand new roof! Brand new HVAC system! Cute house on an acre! What more could you ask for?
Investor Tools
$108,000
Estimated Property Value
$75,339Estimated Mortgage Balance
$32,661Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$116,720
Rent-to-Value Ratio: 0.72%
Rent Estimate
$648 /month
Positive
Cash Flow Estimate:
$216 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$128/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$998
$69,329
2025
$22,500
$46,829
$69,329
No
Tax History
Year
Tax Paid
Assessed Value
2025
$998
$69,329
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bxm Funding Llc
Purchase Money Mortgage
$80,000
No
First
Mar 16, 2023
Oct 2023
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,339
$32,661
30%
70%
$480/mo
