$304,090
NAL Estimated Property Value1392 W Coll ST, New Braunfels, TX, 78130
$339,824 ARV
Off Market
Commercial
Highlights
Interior
FlooringLaminate, Wood
Exterior
Exterior FeaturesNone
Lot Size7,322 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces2
Land Information
APN4-0000-0519-00
Lot Number6
SubdivisionCity Block 4045
Land UseCommercial
Legal DescriptionCITY BLOCK 4045, LOT 6
Census Tract310100
Assessed Land Value$105,860
Assessed Improvement Value$198,230
Assessment Year2025
About this property
Executive office building (originally built in 1954) sits at a highly visible corner lot with high traffic volume from the IH 35 Frontage Road. ADA approved upgrades were made for the paved walk-way from the parking lot, front entry ramp, bathroom and two water fountains next to the kitchen/common area. The building layout allows for large and open front desk area and 3 private executive offices with window views. City street parking is available in addition to the 5 parking spaces (1 handicap spot).Restrictions: Yes
Investor Tools
$304,090
Estimated Property Value
$212,625Estimated Mortgage Balance
$91,465Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$339,824
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,845 /month
Positive
Cash Flow Estimate:
$615 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$580/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,439
$304,090
2025
$105,860
$198,230
$304,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,439
$304,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$236,000
No
First
Mar 5, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,625
$91,465
30%
70%
$1,415/mo
